Financial Review: 71
EBITDA | Net (Cash) Debt to EBITDA*

Total Company EBITDA

(dollars in millions)

$4,399
$5,957
$5,163
$6,753
'21
'22
'23
'24
$4,399
$5,957
$5,163
$6,753

Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA)

(dollars in millions)

2021 Reported

2022 Reported

2023 Reported

2024 Reported

Operating profit

Market Intelligence

$676

$2,448

$714

$875

Ratings

2,629

1,672

1,864

2,707

Commodity Insights

544

591

704

845

Mobility

213

260

312

Indices

798

927

925

1,103

Engineering Solutions

15

19

Total division operating profit

$4,647

$5,906

$4,486

$5,842

Less: Corporate Unallocated

(426)

(989)

(502)

(305)

Equity in income on unconsolidated subsidiaries

27

36

43

Earnings before interest and taxes (EBIT)

$4,221

$4,944

$4,020

$5,580

Depreciation

82

108

101

96

Amortization of intangibles

96

905

1,042

1,077

EBITDA

$4,399

$5,957

$5,163

$6,753

2021 Reported

2022 Reported

2023 Reported

2024 Reported

Operating profit

Market Intelligence

$676

$2,448

$714

$875

Ratings

2,629

1,672

1,864

2,707

Commodity Insights

544

591

704

845

Mobility

213

260

312

Indices

798

927

925

1,103

Engineering Solutions

15

19

Total division operating profit

$4,647

$5,906

$4,486

$5,842

Less: Corporate Unallocated

(426)

(989)

(502)

(305)

Equity in income on unconsolidated subsidiaries

27

36

43

Earnings before interest and taxes (EBIT)

$4,221

$4,944

$4,020

$5,580

Depreciation

82

108

101

96

Amortization of intangibles

96

905

1,042

1,077

EBITDA

$4,399

$5,957

$5,163

$6,753

Net Debt (Cash) to EBITDA

Years ended December 31
(dollars in millions)

2021

2022

2023

2024

Cash, cash equivalents and restricted cash & short-term investments

$6,516

$1,301

$1,317

$1,686

Total debt

4,114

10,956

11,459

11,398

Net (cash) debt

$(2,402)

$9,655

$10,142

$9,712

EBITDA

$4,399

$5,957

$5,163

$6,753

Net debt (cash) to EBITDA

(0.5)x

1.6x

2.0x

1.4x

2021

2022

2023

2024

Cash, cash equivalents and restricted cash & short-term investments

$6,516

$1,301

$1,317

$1,686

Total debt

4,114

10,956

11,459

11,398

Net (cash) debt

$(2,402)

$9,655

$10,142

$9,712

EBITDA

$4,399

$5,957

$5,163

$6,753

Net debt (cash) to EBITDA

(0.5)x

1.6x

2.0x

1.4x

See page 75 for summary of debt outstanding

Notes:
*

SPGI: Refer to the SPGI footnotes on page 2 for further details on the Company’s divisions